User Charge Calculation
Wauseon, Ohio
Cto = Estimated Annual Total “O, M&R” Cost =$ 372,200 Cf = Estimated Annual Fixed (including billing) cost =$ 166,000 Cv = Estimated Annual Variable Cost of O,M&R =$ 206,200 Cs = Estimated Annual Surcharge Revenue = 0 Qt = Estimated Annual Metered Water Consumption (100CF.) = 290,000 Su = Number of Accounts on System (1999) = 2,160 Bt = Estimated Total Pounds of BOD = 386,000 #/yr. St = Estimated Total Pounds of Suspended Solids = 511,000 #/yr. Service Charge/month = Cf = $166,000 = $6.40/unit Su x 12 25,920 Commodity Charge = Cto - Cf = 206,200 Qt 290,000 Surcharge for BOD = Cto x 0.05 = $18,610 = $0.05/pound Bt 386,000 Surcharge for SS = Cto x 0.10 = $37,220 = $0.07/pound St 511,000 |