§ 53.107 METHODOLOGY TO BE USED IN CALCULATING USER CHARGE RATES AND SURCHARGES.
   This section presents the methodology to be used in calculating user charge rates and surcharges and illustrates the calculations followed in arriving at the first year’s user charges and surcharges.
   (A)   Expenses: total annual expenses by unit process are:
 
Unit Process
Total Annual Amount
Volume Amount
Permit Fund
Gen
Costs
Pump stations, collection and conveyance system
$269,200
85%
4.5%
10.5%
Administrative and general
$20,800
85%
4.5%
10.5%
Operative reserve
0
Reserve capital replacement
0
TOTAL O, M & R Costs = $290,000
 
   (B)   Loadings: the total water consumption is estimated to be 61,750,000 gal/year.
   (C)   Unit costs.
 
Total annual O, M & R costs in
$/1,000 gallons = Total annual O, M & F $ Estimated annual water consumption/ 1,000 gallons
$/1,000 gallons = $247,000 = 4.00/1,000 gal.
      61,750
 
(Res. passed 5-26-1992; Ord. passed 8-25-1992; Ord. passed 11-27-2001)